General Fund Fund Balance

Goal:  The General Fund will strive to maintain a fund balance of 17% of budgeted General Fund expenditures.

To mitigate current and future revenue shortfalls, unanticipated expenditures, and cash flow needs due to the General Fund's dependence on property taxes, an adequate fund balance in the General Fund will be maintained. The projected fund balance at year-end is expected to remain at 17% of annual budgeted General Fund expenditures.

General Fund Expenditures
  Total General   Actual at

Year

Fund Expenditures

17% of Expenditures

December 31

2000

$12,142,952

$2,064,302

  $1,670,060

2001

 10,973,687

 1,865,527

   2,176,597

2002

 11,800,896

 2,006,152

   2,276,309

2003

 12,135,806

 2,063,087

   2,662,618

2004

 11,990,300

 2,038,351

   3,465,119

2005

 12,773,803

 2,171,546

    4,485,639 

2006

 14,047,280

 2,388,038

   4,801,484

2007

15,216,382

2,586,785

   4,030,330

2008

15,697,049

2,668,498

   3,485,979

2009

15,987,061

2,717,800

   3,364,291